ProLogis European Properties results for the quarter ended 31 March 2011
News release
ProLogis European Properties results for the quarter ended 31 March 2011
Making steady progress
Luxembourg - 28 April 2011 - ProLogis European Properties (Euronext: PEPR), one
of Europe's largest owners of modern distribution facilities, today reports
results for the quarter ended 31 March 2011.
Highlights
* 48 lease transactions covering 388,500m(2), including 127,400m(2) of new or
expanded leases
* 93.2% portfolio occupancy (Q4 2010: 94.5%), in line with expectations
* Loan-to-value ratio improved to 52.6% from 53.0% at the end of 2010, further
reduction post quarter end to 51.5%
* EPRA[1] earnings €0.10 per ordinary unit (Q1 2010: €0.10 per ordinary unit)
* Generated €18.3 million, or €0.10 per unit, of distributable cash flow (Q1
2010: €22.9 million or €0.12 per ordinary unit)
* IFRS earnings of €0.06 per ordinary unit (Q1 2010: €0.08 per ordinary unit)
* EPRA net asset value €6.37 per ordinary unit (Q4 2010: €6.32 per ordinary
unit)
*            IFRS net asset value €5.72 per ordinary unit (Q4 2010: €5.62 per
ordinary unit)
Commenting on the results, Peter Cassells, chief executive officer of PEPR,
said: "We are pleased to report financial results firmly in line with the
guidance set at the beginning of the year and steady operating performance
during the first quarter of 2011.
"Leasing activity has carried on at the high levels seen in 2010 with 388,500
square metres completed in the first three months of the year, including over
127,000 square metres of new agreements or lease expansions. Portfolio occupancy
at 93.2% is in line with our forecasts and remains well above the market
average. We continue to expect average occupancy for 2011 to be in the 93% to
94% range, in line with 2010 levels.
"In addition, we continue to make progress with our deleveraging efforts. Loan-
to-value reduced to 52.6% at March 2011 from 53.0% at the end of December 2010.
Post quarter end we have reduced this further to 51.5% following the early
repayment of one of our more expensive debt facilities, a €51 million secured
loan originally due to mature in October 2014. This repayment is in line with
our strategy to further improve our capital structure as we pursue a return to
an investment grade credit rating. With no debt maturing until late 2012 and our
continued focus on deleveraging actions, we are confident in our ability to
achieve this upgrade.
"We are currently in the process of reviewing the tender offer document relating
to ProLogis' mandatory public take-over bid of €6.10 per ordinary unit as well
as the bid of €6.10 per convertible preferred unit. We have retained external
advisors to assist in this matter and intend to provide a reasoned opinion in
relation to the offer as soon as practicable. We will continue to focus on
acting in the interests of PEPR as a whole and all unitholders and as such
remain open to exploring all options that we consider value enhancing."
Tender offer
On 21 April 2011, ProLogis (NYSE: PLD) published a tender offer document
relating to its mandatory public take-over bid of PEPR of €6.10 in cash per
ordinary unit and the bid of €6.10 in cash per convertible preferred unit. The
offer period set by ProLogis started on 22 April 2011 and the acceptance period,
or deadline for tendering units into the offer, will end on 6 May 2011 unless
extended by ProLogis as per the terms of the offer document or otherwise in
accordance with applicable Luxembourg regulation.
As required by applicable Luxembourg regulation, ProLogis Management S.Ã r.l.,
acting in its capacity as the management company of PEPR (the "Management
Company") in accordance with PEPR's management regulations, will review the
offer document and provide a reasoned opinion in relation to the offer as soon
as practicable. In forming its view, the Management Company will seek the
advice and guidance of the independent members of the PEPR Board and reaffirms
its commitment to act in the interests of PEPR as a whole and all unitholders.
PEPR has engaged Deutsche Bank as financial advisor and Arendt & Medernach and
Freshfields Bruckhaus Deringer LLP as legal counsel.
The tender offer document is available to download on the ProLogis website,
www.prologis.com.
Market outlook
Overall, the European logistics market conditions continue to improve, with
economic forecasters predicting modest positive real GDP growth across Europe of
between 1.5 and 2.0% during 2011-2012. However, there is continued evidence of
varying rates of recovery, with Germany, France and Central Europe benefitting
more directly from the global recovery. Italy, Spain and the Benelux region
remain softer, while the UK is still reacting to recently implemented austerity
measures.
Overall market vacancy rates across Europe have remained high, at up to 20% in
some markets. However, in the majority of markets this is driven by a growing
stockpile of obsolete properties while vacancy levels for the more efficient
stock are declining. Modern supply in some prime markets has become noticeably
scarce. New supply remains limited to build-to-suit projects with only a small
amount of speculative development taking place.
As a consequence, rental levels have stabilised in several markets and lease
incentives are reducing. Prime markets are expected to see modest rental growth
in the latter part of 2011 and most markets should deliver rental growth in
2012.
The recovery of the European logistics investment market remains on track,
although investor demand continues to be focused on prime, long leased assets
with strong covenant occupiers. As a result, capital values are expected to
remain stable during 2011 as any further yield compression is likely to be
offset by lower market rents in the near-term.
Portfolio performance
Leasing activity has remained steady, with 48 lease transactions covering
388,500 square metres completed during the quarter. 20 of these agreements,
covering 261,100 square metres, were lease renewals with customers such as
Geodis, H&M, Schenker and Wincanton. As a result, customer retention for the
first quarter was 60% when measured by rental value, in line with historical
average retention rates.
The increased level of new leases signed in the fourth quarter 2010 continued
into 2011, with 24 new leases signed for a total of 89,600 square metres across
all four regions. These include a twelve-year, 10,500 square metre lease with a
global luxury brand in Italy and an 11,500 square metre three-year lease with
Samsung in Poland. In addition, four lease expansions were agreed adding 37,800
square metres to space leased to existing customers.
The first quarter leasing transactions resulted in a weighted average rental
decline of 4.8% over the previous rental level for these assets. The leases have
an average of 2.6 years to lease break or 4.9 years to lease expiry, keeping the
entire portfolio lease maturity profile stable.
As outlined in PEPR's Q4 2010 results, there were two customer defaults in the
UK and Italy during the first quarter on leases totalling 31,800 square metres.
In summary, at 31 March 2011, the portfolio comprised 232 distribution
facilities, covering 4.9 million square metres across 11 European countries with
an estimated net market value of €2.8 billion. The portfolio risk profile
remains attractive, with above market average occupancy of 93.2% and a
diversified customer base. On average the portfolio has 3.4 years to lease break
or 5.3 years to lease expiry with over 55% of leases set to expire in 2015 or
beyond. An overview of the portfolio is provided on page 18.
Guidance
PEPR maintains its guidance for 2011, with EPRA earnings expected to be between
€0.37 and €0.42 per ordinary unit and distributable cash flow expected to be
between €0.33 and €0.38 per ordinary unit.
PEPR has retained distributable cash flow since December 2008 as part of the
business' strategic initiatives to improve liquidity and as a condition for a
debt covenant amendment on PEPR's unsecured credit facility. In October 2010,
PEPR received approval from the bank syndicate on its unsecured credit facility
to partially remove the restrictions on dividend payments. However, PEPR intends
to continue to retain distributable cash flow for the foreseeable future in
order to further deleverage the balance sheet and to ensure a return to an
investment grade credit rating.
Financial results
Earnings
IFRS earnings for Q1 2011 decreased to €12.4 million (Q1 2010: €17.1 million),
primarily due to the one-off receipt of €2.6 million insurance proceeds in
2010, a €1.3 million decline in rental income and €4.0 million of higher
unrealised valuation losses recorded as compared to last year. These declines
were offset by a €3.2 million decrease in tax and finance costs in 2011.
Adjusted EPRA earnings for ordinary unitholders, which provide a better guide to
underlying business performance, increased to €19.4 million in Q1 2011 (Q1
2010: €19.1 million). A €2.1 million decrease in tax and finance costs more than
offset the decline in rental income.
A reconciliation between IFRS and EPRA earnings is shown on page 11.
Total revenue
Q1 2011 rental and other property income fell by €4.0 million to €60.5 million
(Q1 2010: €64.5 million), primarily due to the non-recurring receipt of €2.6
million in the corresponding period relating to the finalisation of insurance
and legal claims. In addition, lower market rents on new lease agreements and
the marginal decline in portfolio occupancy resulted in a €2.0 million drop in
rental income. These declines were partially offset by a €0.7 million increase
in UK and Swedish sourced income when measured in euro.
Operating expenses
Total operating expenses comprise the cost of operating the portfolio and
managing PEPR as a listed real estate fund.
Cost of rental activities includes ground rents paid, property management fees,
the provision for bad debt and other non-recoverable property related expenses.
The cost of rental activities increased slightly to €6.6 million in Q1 2011 (Q1
2010: €6.3 million), primarily related to a slight increase in bad debt expense
and non-recoverable property costs related to the higher level of portfolio
vacancy. Property management fees remained broadly flat given their direct
correlation to gross portfolio value.
Fund expenses comprise the non-property related costs associated within our
business, including fund management, custodian and professional fees. These
expenses declined to €2.6 million (Q1 2010: €3.0 million) given the write-off of
€0.5 million of legal and advisory fees associated with a previously
contemplated second preferred equity raise in 2010. Again, fund management fees
remained stable.
Property fair value movements
Whilst no portfolio revaluations were carried out in the first quarter, PEPR
incurred a €5.3 million gross valuation loss on property related to capital
expenditure, leasing commissions and rent levelling adjustments booked during
the quarter.
Financing
Finance expense comprises interest expense, debt amortisation charges and
foreign exchange gains/losses.
Q1 2011 interest expense fell to €22.0 million (Q1 2010: €22.8 million) given
€2.5 million of savings related to the reduction in average outstanding debt
between the two periods. This improvement was offset by a €1.8 million increase
in expense due to the increase in average interest rate for the quarter to 5.6%
from 5.2% in the comparable period. Interest coverage remains at a healthy level
of 2.3 times.
Amortisation charges decreased by €1.1 million to €2.0 million in Q1 2011 (Q1
2010: €3.1 million), reflecting the accelerated amortisation charges incurred in
the prior period related to the reduction in size of the revolver and early
repayment of the first tranche of the senior unsecured credit facility.
-------------------------------------------------------------------------------
 FINANCE EXPENSE
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
(Unless otherwise stated, amounts are expressed in thousands of euros)
-----------------+-+---------------------------+-+-----------------------------
Year ended |Â |Â |Â | Three months ended
-----------------+-+---------------------------+-+-------------+-+-------------
31 December 2010|Â |Â |Â |31 March 2011|Â |31 March 2010
-----------------+-+---------------------------+-+-------------+-+-------------
Audited |Â |Â |Â | Unaudited |Â | Unaudited
-----------------+-+---------------------------+-+-------------+-+-------------
 | | | | | |
-----------------+-+---------------------------+-+-------------+-+-------------
89,787 |Â |Interest expense |Â |22,015 |Â |22,833
-----------------+-+---------------------------+-+-------------+-+-------------
| |Amortisation of initial | | | |
11,431 |Â |borrowing costs |Â |2,008 |Â |3,128
-----------------+-+---------------------------+-+-------------+-+-------------
| |Net foreign currency | | | |
370 |Â |losses/(gains) |Â |672 |Â |(239)
-----------------+-+---------------------------+-+-------------+-+-------------
101,588 |Â |Â |Â |24,695 |Â |25,722
-----------------+-+---------------------------+-+-------------+-+-------------
 | | | | | |
-----------------+-+---------------------------+-+-------------+-+-------------
Debt structure
PEPR's financing structure utilises a mix of secured and unsecured debt sources.
At 31 March 2011, 52.0% of outstanding debt was secured against specific pools
of assets with no recourse to the security of other debt or assets elsewhere
within the business.
Total outstanding debt as at 31 March 2011 was €1,552.3 million, an €18.3
million decrease since 31 December 2010 (€1,570.6 million), primarily due to the
repayment of the €10.0 million drawn under the revolving unsecured credit
facility and amortisation on certain secured financing packages in the first
quarter. PEPR has no outstanding debt maturities until December 2012.
The weighted average interest rate for first quarter 2011 was 5.6% compared to
5.2% for the comparable period in 2010 and 5.6% for 2010 as a whole. The year-
on-year increase reflects the higher average fixed interest rates applicable on
the new secured debt facilities. At 31 March 2011, 83.8% of debt was at fixed
rates of interest with the remaining debt at floating rates of interest, namely
the €251 million outstanding balance on the €280 million unsecured credit
facility and the undrawn €50 million revolving credit facility, currently at
margins of 270 basis points and 240 basis points over Euribor or Libor
respectively.
Since quarter end, PEPR has fully repaid a €51.1 million (SEK322.6 million and
€15.0 million) secured debt facility, originally due to mature in October 2014,
resulting in a net €33.1 million reduction in outstanding debt. This repayment
was financed with cash on hand and a draw down under the revolving credit
facility. Approximately €96.5 million of secured assets were released to the
unsecured asset pool and loan-to-value was further reduced to 51.5% as a result
of the repayment.
PEPR has a number of financial debt covenants within its credit facilities. At
31 March 2011, PEPR was in compliance with all covenants.
-------------------------------------------------------------------------------
SUMMARY OF FINANCIAL DEBT COVENANTS
-------------------------------------------------------------------------------
-------------------------------+-+---------------+-+------------+-+------------
 | | Limit | |31 Mar. 2011| |31 Dec. 2010
-------------------------------+-+---------------+-+------------+-+------------
Unsecured debt: |Â | Â |Â | Â |Â |
-------------------------------+-+---------------+-+------------+-+------------
€300m unsecured credit | |  | |  | |
facility | | | | | |
-------------------------------+-+---------------+-+------------+-+------------
Leverage |Â | less than 60%|Â | 54%|Â | 55%
-------------------------------+-+---------------+-+------------+-+------------
Fixed charge coverage |Â | a least 1.5x|Â | 1.8x|Â | 1.8x
-------------------------------+-+---------------+-+------------+-+------------
Unencumbered interest coverage|Â | a least 1.5x|Â | 1.8x|Â | 1.8x
-------------------------------+-+---------------+-+------------+-+------------
Net Worth (excluding | | | | | |
Intangible assets) | |at least €0.9bn| | €1.3bn| | €1.2bn
-------------------------------+-+---------------+-+------------+-+------------
Unsecured debt as % of | | | | | |
unsecured assets |Â | less than 65%|Â | 58%|Â | 59%
-------------------------------+-+---------------+-+------------+-+------------
 | |  | |  | |
-------------------------------+-+---------------+-+------------+-+------------
€500m 2014 Eurobond | |  | |  | |
-------------------------------+-+---------------+-+------------+-+------------
Secured debt as % of total | | | | | |
assets |Â | less than 40%|Â | 28%|Â | 28%
-------------------------------+-+---------------+-+------------+-+------------
 | |  | |  | |
-------------------------------+-+---------------+-+------------+-+------------
Fonds commun de placement | | | | | |
structure: |Â | Â |Â | Â |Â |
-------------------------------+-+---------------+-+------------+-+------------
Loan-to-value (total debt as | | | | | |
percentage of gross portfolio | | | | | |
value) |Â | less than 60%|Â | 52.6%|Â | 53.0%
-------------------------------+-+---------------+-+------------+-+------------
 | |  | |  | |
-------------------------------+-+---------------+-+------------+-+------------
An overview of PEPR's outstanding debt is on page 17.
Tax
PEPR recorded a €8.9 tax charge for Q1 2011 (Q1 2010: €11.2 million), primarily
due to a €1.8 million decline in current income tax expense.
Q1 2011 current income tax expense was €4.7 million (Q1 2010: €6.5 million),
reflecting lower taxable profits, further utilisation of available tax losses
and the positive effect of additional tax planning initiatives implemented in
2010. The Q1 2011 current income tax expense represents an effective tax rate of
17.8%, using EPRA earnings before taxation as a proxy for taxable income, down
from 23.6% for Q1 2010.
The deferred tax expense decreased to €4.2 million for Q1 2011 (Q1 2010: €4.7
million) principally due to changes in the underlying tax base of the portfolio,
partially offset by the utilisation of available tax losses.
While PEPR will continue to pursue strategies to manage its future tax expense,
it anticipates an increase in the full year 2011 current income tax charge and
effective tax rate compared to 2010 given the level of one-off benefits achieved
last year.
Distributable cash flow and distributions
PEPR generated €18.3 million, or €0.10 per unit of distributable cash flow for
ordinary unitholders in the first quarter 2011 (Q1 2010: €22.9 million or €0.12
per unit). PEPR will continue to retain distributable cash flow for the
foreseeable future in order to further deleverage the balance sheet and to
ensure a return to an investment grade credit rating.
PEPR will pay a preferred dividend distribution to holders of its Class A(1)
convertible preferred units on 6 May 2011. The €0.155663 per unit distribution
relates to the period from 1 January 2011 to 31 March 2011. The ex-dividend date
is 2 May 2011 and the record date is 4 May 2011.
Net asset value
IFRS NAV per ordinary unit increased to €5.72 at 31 March 2011, compared to
€5.62 at 31 December 2010 and €5.55 at 31 March 2010, driven by continued
retention of earnings and unrealised gains on cash flow hedges, partially offset
by the negative impact of sterling's depreciation against the euro over the
three months.
EPRA NAV per ordinary unit, which makes adjustments for hedging instruments and
deferred tax movements, increased to €6.37 at 31 March 2011, compared to €6.32
at 31 December 2010 and €6.26 at 31 March 2010.
A reconciliation between IFRS and EPRA NAV is shown on page 11.
Earnings webcast and conference call details:
We invite you to access the live presentation webcast and conference call, held
today, Thursday 28 April 2011, at 12 noon CET, by clicking on the link entitled
"First quarter 2011 financial results webcast" located on the homepage of our
website, www.prologis-ep.com.
To participate in the conference call please dial one of the following numbers,
using passcode 57254876#:
 Toll free Toll
International -- +44 (0)1452 555 566
France 0805 632 056 +33 (0)1 76 74 24 28
Luxembourg 800 27512 --
The Netherlands 0800 023 5091 +31 (0)20 717 6886
UK 0800 694 0257 +44 (0)844 493 3800
US 1 866 966 9439 +1 1634 510 7498
A replay of the presentation webcast and a transcript of the call will be
available in the Investor Relations section of the PEPR website, www.prologis-
ep.com.
A replay of the conference call will be available from 4pm CET on Thursday 28
April 2011 until Wednesday 11 May 2011. To access the conference call replay
please dial one of the following numbers, using passcode 57254876#:
 Toll free Toll
International -- +44 (0)1452 550 000
UK 0800 953 1533 +44 (0)845 245 5205
US 1 866 247 4222 --
For further information, please contact:
Investor relations Media
ProLogis European Properties M:Communications
Jennifer Crooke Ed Orlebar/Charlotte McMullen
+44 207 518 8708 +44 20 7920 2323 or 7920 2349
jcrooke@prologis.com orlebar@mcomgroup.com/mcmullen@mcomgroup.com
--------------------------------------------------------------------------------
(([1])) European Public Real Estate Association Best Practices Recommendations,
issued October 2010
PEPR results for the quarter ended 31 March 2011:
http://hugin.info/139145/R/1509975/444923.pdf
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: ProLogis European Properties via Thomson Reuters ONE
[HUG#1509975]