29 September 2016
Alpha Returns Group Plc
("Alpha Returns" or "the Company")
Unaudited Interim Results for the Six Months Ended 30 June 2016
Alpha Returns Group Plc today announces its unaudited interim results for the six months ended 30 June 2016.
Director's Statement
Review of the Six Month Period ended 30 June 2016
Alpha Returns is an investment company which operates in the Asia Pacific (APAC) region and is based in Hong Kong. The Company aims to create long-term shareholder value through early stage investments in high-growth Asian economies.
The Company's Investing Policy is set out in full at the end of this statement in Note 5 and on the Company's website at alpharet.com/rule26.
Financial Review
The unaudited results for the six month period ended 30 June 2016 show a profit on continuing operations after taxation of £423,923 (30 June 2015: £54,914), after including a gain on the disposal of the Company's investment in Riche Bright Securities Ltd. ("RBSL") of £665,035. The profit per share was 0.06p (30 June 2015: loss 0.02p) from continuing operations. After a gain on translation of foreign subsidiaries of £204,219 (2015: loss £61,379) and loss from discontinued operations of £220,633 (2015: nil), profits after tax was £407,509 (2015: loss £6,645) of which £263,192 (2015: loss £94,536) was attributable to equity holders of the Company.
Total revenue was £1,005,068 (30 June 2015: £1,728,423).
During the period the Company issued 32,142,857 new ordinary shares to complete the acquisition of a 30% interest in Oriental Ventures Limited. At the end of the period under review net assets were £4,377,100, of which £4,210,525 were attributable to equity shareholders of the Company (31 December 2015: £4,222,435, attributable £3,049,490 and 30 June 2015: £4,624,679, attributable £3,689,050) giving net assets attributable to equity shareholders of approximately 0.6p per share. Included in this amount are cash and cash equivalents of £2,159,193, an increase of over £1.75 million from that available at 31 December 2015.
Review of Operations
On 31 May 2016 the Company, through its then 70 per cent. owned joint-venture investment vehicle Riche Bright Group Limited ("RBG"), completed the disposal of its shareholding in RBSL for a total cash consideration of HK$33.17 million.
RBG subsequently repurchased its own shares from its 30% minority shareholders at attributable net asset value, thereby becoming a wholly owned subsidiary available for use as an intermediate bare holding company for future investments in accordance with the Company's investing policy.
The Company's investment portfolio presently includes a 52.5% interest in Singapore based Telistar, a 30% investment in PRC based Maxlife, and a conditional 50% investment in PRC based Jesoft.
Telistar has continued to perform to expectations and is on track to grow revenues and profits from the previous year. Since the adoption of its new business model, Maxlife has been renamed Shenzhen Maxlife Lifestyle Commerce Co., Ltd. Maxlife continues grow its e-commerce platform through the expansion of product and service offerings.
The Company announced in July its intention to terminate the investment in Jesoft following the non-satisfaction of conditions precedent past the extended long-stop date. The Directors expect to conclude a termination agreement with the vendor in the near future with the return of 17,394,054 ordinary shares previously issued to the vendor as initial consideration.
Post Period Events
After the end of the period, on 31 August 2016, the Company's wholly owned subsidiary ARGP Investments Limited acquired a 6.67% interest in New Trend Lifestyle Group PLC (AIM: NTLG) for £100,000 at a price of 1.2p per share.
Board Changes
During the period non-executive director Eric Leung resigned to focus on other commitments and post period end the resolution to re-appoint Tony Drury was not passed by shareholders. The Board thanks them both for their contributions and continues to search for suitable replacements.
Corporate Governance
The Company operates Audit, AIM Compliance, Nominations and Remuneration committees. The roles and composition of these committees are kept under regular review.
Risk Assessment
The Directors consider that the main risk is a loss of some or all value at one or more of its investee companies. The Executive Directors maintain a close liaison with the management of each company to limit, as far as possible, this exposure to risk, whilst not themselves being involved in the day-to-day operations of investee companies .
Outlook
Following UK's historic EU referendum, we have seen a sharp drop in the value of sterling which resulted in a boost in the value of the Company's assets which are mainly denominated in foreign currencies but are reported in sterling. Whilst we expect to see continued global uncertainty and market volatility, the Board believes that Alpha Returns will be able to continue to identify high quality investments in the Asia Pacific region.
Christopher Neo
Executive Director
29 September 2016
A copy of this interim report will shortly be available on the Company's website at alpharet.com/rule26
For further information please call:
Alpha Returns Group Plc | |
Christopher Neo, Executive Director | 0203 286 6388 |
ZAI Corporate Finance | |
Peter Trevelyan-Clark / Tim Cofman | 0207 060 2220 |
Peterhouse Corporate Finance (Broker) | |
Duncan Vasey / Lucy Williams | 0207 220 9797 |
Statement of Comprehensive Income
For the six months ended 30 June 2016
Unaudited | Unaudited | Audited | |||||
6 Months to 30 June 2016 | 6 Months to 30 June 2015 | 12 months to Dec 2015 | |||||
Note | £ | £ | £ | ||||
Continuing operations | |||||||
Revenue | 1,005,068 | 1,728,423 | 2,256,770 | ||||
Cost of sales | (666,172) | (754,136) | (1,388,507) | ||||
Gross profit | 338,896 | 974,287 | 868,263 | ||||
Administration costs |
| (575,280) | (1,010,609) | (1,251,988) | |||
Share based payments | (6,241) | (67,000) | (134,000) | ||||
Other income | 53 | 201,224 | 28,880 | ||||
Other losses | - | - | (37,000) | ||||
Operating profit/(loss) | (242,572) | 97,902 | (525,845) | ||||
Gain on disposal of investments | 665,035 | - | - | ||||
Profit/(loss) before financing | 422,463 | 97,902 | (525,845) | ||||
Finance cost | - | - | (1) | ||||
Finance income | 236 | 5 | 6 | ||||
Investment income | 58 | 226 | 6,515 | ||||
Gain on foreign exchange | 6,506 | 1,895 | 3,167 | ||||
Profit/(loss) on continuing operations before taxation | 429,263 | 100,028 | (516,158) | ||||
Taxation | (5,340) | (45,114) | (6,193) | ||||
Profit/(loss) on continuing operations after taxation | 423,923 | 54,914 | (522,351) | ||||
Gain on translation of foreign subsidiaries | 204,219 | (61,379) | 19,689 | ||||
Discontinued operations | |||||||
(Loss)/profit from operations reclassified as held for sale | (220,633) | - | 5,258 | ||||
Profit/(loss) after taxation and total comprehensive income/(expense) | 407,509 | (6,465) | (497,404) | ||||
Attributable to: | |||||||
Equity holders of the company | 263,192 | (94,536) | (554,320) | ||||
Non- controlling interests | 144,317 | 88,071 | 56,916 | ||||
Basic and diluted profit/(loss) per share | |||||||
- Basic and diluted - continuing operations | 3 |
0.06p |
(0.02p) | (0.09p) | |||
- Basic and diluted - operations reclassified as held for sale |
(0.03p) |
0.00p |
0.00p | ||||
- Total basic and diluted profit/(loss) per share |
0.03p |
(0.02p) |
(0.09p) |
Statement of Financial Position
As at 30 June 2016
Unaudited | Unaudited | Audited | ||||||
30 June | 30 June | 31 December | ||||||
2016 | 2015 |
2015
| ||||||
£ | £ | £ | ||||||
Assets | ||||||||
Non-Current Assets | ||||||||
Property, plant and equipment | 120,119 | 131,103 | 107,477 | |||||
Intangible assets | 638,780 | 1,317,457 | 1,276,407 | |||||
Investments | 1,243,785 | 581,586 | 790,883 | |||||
Investments in associate | - | 295,699 | - | |||||
2,002,684 | 2,325,845 | 2,174,767 | ||||||
Current Assets | ||||||||
Trade and other receivables | 492,743 | 1,937,290 | 620,260 | |||||
Financial assets available for sale | - | 111,379 | 1,860,773 | |||||
Cash and cash equivalents | 2,159,193 | 1,280,138 | 394,963 | |||||
2,651,936 | 3,328,807 | 2,875,996 | ||||||
Total Assets | 4,654,620 | 5,654,652 | 5,050,763 | |||||
Liabilities | ||||||||
Liabilities of disposal group classified
as held for sale | - | - | 107,926 | |||||
Trade and other payables | 277,520 | 1,029,973 | 720,402 | |||||
277,520 | 1,029,073 | 828,328 | ||||||
Total Liabilities | 277,520 | 1,029,973 | 828,328 | |||||
Net Assets | 4,377,100 | 4,624,679 | 4,222,435 | |||||
Equity | ||||||||
Share capital | 1,354,838 | 1,351,624 | 1,351,624 | |||||
Share premium | 7,516,010 | 7,069,224 | 7,069,224 | |||||
Revaluation reserve | 11,176 | - | 8,275 | |||||
Share option reserve | 267,999 | 194,758 | 261,758 | |||||
Foreign currency translation reserve | 343,510 | 33,896 | 109,975 | |||||
Profit and loss account | (5,283,008) | (4,960,452) | (5,751,366) | |||||
Attributable to equity holders of the company | 4,210,525 | 3,689,050 | 3,049,490 | |||||
Non-controlling interests | 166,575 | 935,629 | 1,172,945 | |||||
Total equity | 4,377,100 | 4,624,679 | 4,222,435 |
Statement of Changes in Equity
For the six months ended 30 June 2016
Share
capital |
Share
premium |
Revalua-
tion reserve |
Share
option reserve |
Foreign
currency reserve |
Profit
and loss account |
Total
equity |
Non-
controlling interest | Total | |||||||||
£ | £ | £ | £ | £ | £ | £ | £ | £ | |||||||||
Balance at 1 Jan 2015 | 1,348,580 | 6,525,522 | - | 127,758 | 87,870 | (4,987,944) | 3,101,786 | 1,166,658 | 4,268,444 | ||||||||
Shares issued in year | 3,044 | 543,702 | - | - | - | - | 546,746 | - | 546,746 | ||||||||
Share based payment charge | - | - | - | 67,000 | - | - | 67,000 | - | 67,000 | ||||||||
Foreign Currency reserve | - | - | - | - | (53,974) | (53,974) | (7,405) | (61,379) | |||||||||
Acquisitions during the year | - | - | - | - | - | 68,054 | 68,054 | (319,100) | (251,046) | ||||||||
Profit for the 6 months to 30 June 2015 | - | - | - | - | - | (40,562) | (40,562) | 95,476 | 54,914 | ||||||||
- | |||||||||||||||||
Balance at 30 June 2015 | 1,351,624 | 7,069,224 | - | 194,758 | 33,896 | (4,960,452) | 3,689,050 | 935,629 | 4,624,679 | ||||||||
Balance at 1 Jan 2015 | 1,348,580 | 6,525,522 | - | 127,758 | 87,870 | (4,987,944) | 3,101,786 | 1,166,658 | 4,268,444 | ||||||||
Prior year adjustment | - | - | - | - | - | (255,050) | (255,050) | 255,050 | - | ||||||||
Shares issued in year | 3,044 | 543,702 | - | - | - | - | 546,746 | - | 546,746 | ||||||||
Share based payment charge | - | - | - | 134,000 | - | - | 134,000 | - | 134,000 | ||||||||
Revaluation of investment | - | - | 8,275 | - | - | - | 8,275 | - | 8,275 | ||||||||
Foreign Currency reserve | - | - | - | - | 22,105 | - | 22,105 | 13,421 | 35,526 | ||||||||
Acquisitions during the year | - | - | - | - | - | 65,637 | 65,637 | (319,100) | (253,463) | ||||||||
Loss for the year | - | - | - | - | - | (574,009) | (574,009) | 56,916 | (517,093) | ||||||||
Balance at 31 Dec 2015 | 1,351,624 | 7,069,224 | 8,275 | 261,758 | 109,975 | (5,751,366) | 3,049,490 | 1,172,945 | 4,222,435 | ||||||||
Shares issued in the period | 3,214 | 446,786 | - | - | - | - | 450,000 | - | 450,000 | ||||||||
Share based payment charge | - | - | 6,241 | - | - | 6,241 | - | 6,241 | |||||||||
Revaluation of investment | - | - | 2,901 | - | - | - | 2,901 | - | 2,901 | ||||||||
Foreign Currency reserve | - | - | - | - | 233,535 | - | 233,535 | (29,316) | 204,219 | ||||||||
Share buyback | - | - | - | - | - | (23,900) | (23,900) | (973,795) | (997,695) | ||||||||
Profit for the period and total comprehensive income | - | - | - | - | - | 492,258 | 492,258 |
(3,259) |
488,999 | ||||||||
Balance at 30 June 2016 | 1 ,354,838 | 7,516,010 | 11,176 | 267,999 | 343,510 | (5,283,008) | 4,210,525 | 166,575 | 4,377,100 |
Statement of Cash Flow
For the six months ended 30 June 2016
Unaudited | Unaudited | Audited | |||
6 Months to June 2016 | 6 Months to June 2015 | 12 months to December 2015 | |||
£ | £ | £ | |||
Cash flows from operating activities | |||||
Loss after taxation | 423,923 | 54, 914 | (435,100) | ||
Adjustments for: | |||||
Depreciation and amortisation | 6,172 | 9,489 | 20,451 | ||
Profit on sale of property, plant and equipment | - | - | 3,854 | ||
Share based payments | 6,241 | 67,000 | 134,000 | ||
(Gain)/Loss on disposal of investment | (665,035) | - | 37,000 | ||
Dividend income | - | - | (88,383) | ||
(Increase)/Decrease in trade and other receivables | 789,411 | (77,054) | 951,826 | ||
Increase/(Decrease) in trade and other payables | (849,031) | (482,364) | (815,618) | ||
Foreign exchange differences | (86,406) | 5,423 | (24,982) | ||
Taxation | 5,340 | 45,114 | 43,293 | ||
Income tax paid | (8,867) | (24,902) | (14,844) | ||
Net cash used in operating activities | (378,252) | (402,380) | (188,503) | ||
Cash flows from investing activities | |||||
Purchase of property, plant and equipment | ( 4,675 ) | (38,010) | (80,576) | ||
Disposal of property, plant and equipment | - | - | 102,221 | ||
Purchase of investments | - | - | (75,617) | ||
Disposal of investments | 2,709,678 | - | - | ||
Purchase of financial assets | - | (114,907) | - | ||
Net cash used in investing activities | 2,705,003 | (1 52 , 917 ) | (53,972) | ||
Cash flows from financing activities | |||||
Net proceeds from issue of share capital | - | 847 | - | ||
Share buyback | (808,811) | - | - | ||
Net cash generated from financing activities | (808,811) | 847 | - | ||
Net increase/ ( decrease) in cash and cash equivalents | 1,517,940 | (554,45 0 ) | (242,475) | ||
Cash and cash equivalents at beginning of period | 394,963 | 1,848,183 | 1,848,183 | ||
Cash and cash equivalents in disposal group at beginning of period | 15,950 | - | (1,287,573) | ||
Effect of foreign exchange rate changes on cash and cash equivalents | 230,340 | ( 13,59 5) | 76,828 | ||
Cash and cash equivalents at end of period | 2,159,193 | 1,280,138 | 394,963 | ||
Notes to the Interim Results
For the six months ended 30 June 2016
The financial information set out in this consolidated interim report for the six months ended 30 June 2016 and the comparative figures for the six months ended 30 June 2015 are unaudited. The financial information for the six months ended 30 June 2016 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2015, prepared under International Financial Reporting Standards (IFRS), received an unmodified audit report, did not contain statements under sections 498(2) or section 498(3) of the Companies Act 2006 and have been filed with the Registrar of Companies.
The 30 June 2016 consolidated interim financial statements of Alpha Returns Group Plc are for the six months ended 30 June 2016. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group prepared under IFRS for the year ended 31 December 2015.
The comparative figures for the six months ended 30 June 2015 have been extracted from the accounting records of the Group and were prepared on a consistent basis with the results presented for the year ended 31 December 2015 and have been neither reviewed nor audited by the Group's auditors.
The accounting policies applied are consistent with those of the financial statements for the year ended 31 December 2015, as described in those financial statements and as expected to be adopted in the financial statements for the year ended 31 December 2016.
The basic earnings/(loss) per share is calculated by dividing the profit/(loss) attributable to equity shareholders by the weighted average number of shares in issue.
In the six months to 30 June 2016, the exercise price of the options and warrants exceeded the average market price of ordinary shares in the period, thus there is no dilutive effect on the weighted average number of ordinary shares or the diluted earnings per share.
Earnings per share | Unaudited | Unaudited | Audited | ||
6 Months to June 2016 | 6 Months to June 2015 | 12 months to December 2015 | |||
Net profit/(loss) for the period attributable to equity owners of the parent |
263,192 |
(94,536) |
(554,320) | ||
Add: loss/(profit) from discontinued operations | 220,633 | - | (5,258) | ||
Non-controlling interest in discontinued operations | (66,190) | - | 1,577 | ||
Net profit/(loss) for the period attributable to equity owners of the parent from continuing operations |
417,635 |
(94,536) |
(558,001) | ||
Weighted average number of shares in issue | 676,959,503 | 649,515,679 | 654,029,897 | ||
Basic and diluted earnings per share | 0.06p | (0.02p) | (0.09p) | ||
4. Investments held at fair value through profit and loss
Unaudited | Unaudited | Audited | |||||
6 Months to June 2016 | 6 Months to June 2015 | 12 months to December 2015 | |||||
Non-current portion | |||||||
Fair value at 1 January 2016 | 790,883 | 583,720 | 583,720 | ||||
Acquisitions | 450,000 | - | 244,163 | ||||
Net gain on disposal of investments | - | (2,134) | - | ||||
Impairment review | 2,902 | - | (37,000) | ||||
1,243,785 | 581,586 | 790,883 | |||||
Current portion | |||||||
Acquisitions | - | 111,379 | - | ||||
Fair value at 30 June 2016 | 1,243,785 | 692,965 | 790,883 | ||||
Categorised as: | |||||||
Level 1 - quoted investments | 21,652 | 177,452 | 18,750 | ||||
Level 3 - unquoted investments | 1,222,133 | 515,513 | 772,133 | ||||
The table of investments sets out the fair value measurements using the IFRS 7 fair value hierarchy. Categorisation within the hierarchy has been determined on the basis of the lowest level of input that is significant to the fair value measurement of the relevant asset as follows:
Level 1 - valued using quoted prices in active markets for identical assets.
Level 2 - valued by reference to valuation techniques using observable inputs other than quoted prices included within Level 1.
Level 3 - valued by reference to valuation techniques using inputs that are not based on observable market data.
5. Investing Policy
With its Asia-centric focus, Alpha Returns Group Plc will actively seek to acquire and consolidate holdings in companies operating in high-growth Asian economies, with the intention to create and sustain long-term value. The Company may invest in any business sector within its targeted geographic focus.
The Directors see Asia- Pacific as having considerable growth potential for the foreseeable future and many of the prospects they have identified are in this region. The Directors will focus on early stage investments and the opportunities would be generally have some or all of the following characteristics, namely:
continued.
5. Investing Policy (continued)
It is anticipated that the main driver of success for the Company will be its focus, during the investment screening process, on the management involved in the potential investee companies and the potential value creation that the team of people is capable of realising. The Company will identify and assess potential investment targets and where it believes further investigation is required, intends to appoint appropriately qualified advisers to assist in the due diligence process.
The Company intends to be an active investor, and the Directors will seek representation on the board of the investee company where they feel that an investee company would benefit from their skills and expertise.
Investments may be made in all types of assets falling within the remit of the Investing Policy and there will be no sector-driven investment restrictions. Investments may be made in either quoted or unquoted companies and structured as a direct acquisition, joint venture or as a direct interest in a project.
New investments will be held for the medium to longer term, although shorter term disposal of any investments cannot be ruled out. There will be no limit on the number of projects into which the Company may invest and the Company's financial resources may be invested in a number of propositions or in just one investment, which may be deemed to be reverse takeover pursuant to Rule 14 of the AIM Rules. Where the Company builds a portfolio of related assets it is possible that there may be cross-holdings between such assets.
The Company intends to deliver Shareholder returns principally through capital growth rather than capital distributions via dividends.
The Directors believe that their broad collective business and investing experience in the areas of investment and trading natural resources will assist in the identification and evaluation of suitable opportunities and will enable the Company to achieve its investing objectives.